专栏名称: 天风国际
天风国际是天风证券境外全资子公司,立志于成为全球资产配置专家,用我们的专业专注力连接中外,为海内外客户寻找最优质资产和提供最专业的投资咨询。
目录
相关文章推荐
唐史主任司马迁  ·  豆包中午这个降本83%,对于端和应用都是好事 ... ·  15 小时前  
唐史主任司马迁  ·  AI拉动换机潮,上游芯片补库+H云手机带来增 ... ·  14 小时前  
美股投资网  ·  马斯克又出大招了!974亿买下OpenAI? ·  昨天  
木紫说股  ·  再次捕获20cm大牛!这种技术形态要重视! ·  2 天前  
淘股吧  ·  DeepSeek,新重磅! ·  3 天前  
51好读  ›  专栏  ›  天风国际

晨鳴紙業: 靜待經營改善

天风国际  · 公众号  ·  · 2024-05-08 18:01

正文

Shandong Chenming Paper

(000488 CH)


靜待經營改善


d/g to NEUTRAL: we would bide our time while the company steers a three-pronged revival plan for 2024E

NEUTRAL (from BUY)


投資要點/Investment Thesis

投资要点/Investment Thesis

公司發佈2023年報、2024年一季報

24Q1收入67.6億元,同增9.8%;歸母淨利0.58億元,同增121.1%,扭虧爲盈;扣非歸母-2.26億元,同增30.9%;24Q1非經共2.8億元,其中非流動性資產處置損益(包括已計提資產減值準備的沖銷部分)2.4億元,主要系處置出售御景酒店股權。


23Q4收入68.9億,同增3.6%;歸母淨利-5.1億,同減900%;扣非歸母-6.9億,同減33.7%。23年收入266.1億,同減16.9%;歸母淨利-12.8億,同減776.9%;扣非歸母-19.4億,同減437.3%,2023年非經常性損益6.6億,其中非流動性資產處置損益4.3億元


2023 and 24Q1E performance: weak demand hurt 2023; asset disposal swung Q1E

Key metrics: Chenming Paper recently released final 2023 results as well as unaudited 24Q1E results:

•23Q4: revenue in the last quarter of last year amounted to RMB6.89bn (up 3.6% yoy), while a sharp drop in profits led to a net loss of RMB510m (down 900% yoy) and ex-nonrecurring net loss of RMB690m (down 33.7% yoy).

•2023: this brought full-year revenue to RMB26.61bn (down 16.9%) and a net loss of RMB1.28bn (down 776.9%) with ex-nonrecurring net loss at RMB1.94bn (down 437.3%). Non-recurring items posted gains of RMB660m, including RMB430m from the disposal of non-current assets.

•24Q1E: net earnings improved 121.1% yoy and turned the loss trend to profit of RMB58m, on revenue of RMB6.76bn (up 9.8% yoy). Ex-nonrecurring net loss softened to RMB226m (up 30.9% yoy) on non-recurring gains of RMB280m, which included RMB240m gains from disposing of non-current assets such as shares in Yujing Hotel, along with writing off previous asset impairment provisions.


2023年內由於造紙行業下游需求疲軟,公司機制紙銷量同比減少;同時,疊加新增產能集中投放影響,機制紙的價格特別是白卡紙價格同比大幅減少,而木片、原煤、化工等原材料價格仍高位運行,擠壓公司盈利空間。


Results takeaways: we believe that the key drag factor in Chenming’s machine-made paper sales in 2023 was weak downstream demand in the papermaking industry. New production capacity concentration also led machine-made paper prices to plunge, particularly in white cardboard. A third factor was persistently high prices of raw materials like wood chips, raw coal and chemicals, which squeezed the company’s profit margins.


分產品 ,雙膠紙/白卡紙/靜電紙/銅版紙/防粘原紙/熱敏紙/其他機制紙收入分別爲77.02/54.78/40.06/39.26/11.28/5.54/11.0億元,同比增幅分別爲-8.8%/-40%/-1.8%/-5.4%/+15.8%/-5%/-0.3%;


分地區, 中國大陸收入200.82億元,同減15.8%,佔比75.5%;其他國家和地區65.26億元,同減19.9%,佔比24.5%。


Revenue streams: we look at segmental revenues in 2023 and their growth rates:

•Products: offset printing paper generated RMB7.70bn, down 8.8%; white cardboard RMB5.48bn, down 40%; electrostatic paper RMB4.01bn, down 1.8%; coated paper RMB3.93bn, down 5.4%; nonstick base paper RMB1.13bn, up 15.8%; thermal paper RMB554m, down 5%; and other machine-made papers RMB1.10bn, down 0.3%.

•Markets: China generated RMB20.082bn last year, down 15.8% and accounting for 75.5% of total revenue; and the remaining market regions collectively brought in RMB6.53bn, down 19.9% yoy and accounting for 24.5% of the total.


23年毛利率8.13%,同減6.3pct,淨利率-4.99%,同減5.98pct


公司23年毛利率8.13%,同減6.3pct,淨利率-4.99%,同減5.98pct;年內,公司總費率15.4%,同增1.6pct。其中,銷售費率0.9%,同增0.1pct;管理費率2.6%,同增0.3pct;財務費率7.6%,同增0.9pct;研發費率4.4%,同增0.3pct。


造紙行業作爲典型順週期行業,其景氣程度與宏觀經濟走勢呈現正相關。當前我國經濟發展呈向好態勢,隨着國家宏觀經濟政策持續發力,造紙行業下游需求將逐步回暖,短期的供需矛盾將得到一定緩解,行業景氣度有望提升;同時,公司將積極通過調整產品結構、擴大出口、提高生產效率、控制生產成本以及處置非主業資產等措施提質增效,提高盈利能力。


Profitability:

•Margins: gross profit margin narrowed 6.3ppt to 8.13% in 2023, while the company had a net loss margin of 4.99%, declining 5.98ppt.

•Expense ratios: total expense ratio was 15.4% in 2023, rising 1.6ppt. A segmental breakdown shows sales expense ratio at 0.9% (up 0.1ppt), management expense ratio at 2.6% (up 0.3ppt), financial expense ratio at 7.6% (up 0.9ppt) and R&D expense ratio at 4.4% (up 0.3ppt).


Outlook: papermaking is a typical pro-cyclical industry and its performance correlates closely with macroeconomic trends. In view of China’s economic growth being currently on an uptrend and its implementation of macroeconomic policies, we expect downstream demand will pick up. This would help alleviate the short-term supply-demand imbalance and improve industry profitability. Chenming is lining up its defenses to take measures that would boost profitability, like restructuring the product mix, expanding exports and raising production efficiency, and production cost controls and non-core asset disposals. We take a closer look at its revival plan for 2024E:


2024年公司經營規劃:

1)加強銷售管理,搶抓市場增厚公司效益

2024年公司將搶抓市場機遇,加強渠道建設,加大直銷客戶開發,加強海外簽約管理;以市場爲導向,積極尋找效益增長點,密切對接生產部門開發生產高檔高附加值的新產品,做好重點產品特別是液包卡、食品卡、銅版卡等的推廣和增量工作;優化業務流程,增加風險機控點,每季度對流程進行一次梳理,加強風險管控。


2)精進財務管理,多措並舉壓降負債規模

2024年,公司將以此爲契機,調整長中短期融資結構,確定最佳融資方案,拓寬融資渠道,進一步深化與大型銀行的合作,落實項目貸款、設備融資、債轉股融資及權益性融資;實時關注國家宏觀經濟政策的解讀,合理進行稅收籌劃,落實政策紅利;持續壓縮融資租賃業務規模,積極處置閒置、低效資產,盤活現有資產,增加現金流入。


3)優化採購管理,穩定供應實現降本增效

公司將進一步豐富原材物料採購渠道,深化木漿、木片、煤炭等大宗物資原料的長協合作,改善與供應商的合作方式,重點開發資金實力雄厚的供應商,創新支付方式,節降財務成本;繼續學習新技術、新工藝,引進高性價比原材物料,優化原料結構;合理控貨,根據月度排產計劃安排採購計劃,減少資金佔用。


Three-pronged plan for 2024E: manage sales, finances, procurements and costs

(1) Sales management, channel buildout and better profitability:

•Business mix: seize market opportunities, strengthen the channel mix, increase direct-sales customer growth and improve management of foreign contracts.

•Profit catalysts: in the interest of being market oriented, seek profit growth catalysts and connect closely with production departments to develop and produce new high-end and high-value-added products, while pushing for higher volumes of key products, especially the liquid, food and copper plate cardboards.

•Business processes: streamline business processes, increase risk control points and review business processes every quarter to strengthen risk management.


(2) Financial management and reducing the debt burden:

•Financing facilities: reshape the short, medium and long-term financing structures, determine the most optimal financing plans, broaden financing channels, deepen ties with large banks and implement project loans, equipment financing, debt-to-equity financing and equity financing.

•Policy watch: note the interpretation of national macroeconomic policies in real time and carry out rational tax planning, while implementing policy dividends.

•Cash and assets: compress the financial leasing business scale, proactively dispose of idle or inefficient assets, revitalize assets and increase cash inflows.


(3) Procurements and supply pipeline to curb costs and lift efficiency

•Procurements: enhance raw material procurement channels, deepen long-term cooperation on bulk materials like wood pulp, wood chips and coal, firm up ties with suppliers, develop financially strong suppliers and innovate payment methods to reduce financial costs.

•New raw materials: learn new technologies and processes and introduce cost-effective raw materials to optimize the raw material mix.

•Inventory: manage inventory sensibly by using procurement plans that line up with monthly production schedules to reduce the utilization of funds.



投資建議/Investment Ideas


調整盈利預測,給予“持有”評級

公司是以製漿、造紙爲主的現代化大型企業集團,堅定不移實施漿紙一體化戰略。目前,公司在山東、廣東、湖北、江西、吉林等地均建有生產基地,年漿、紙產能達1100萬噸,其中木漿產能達430萬噸,是國內首家實現製漿與造紙產能基本平衡的造紙企業。考慮到公司23年業績不及預期,我們調整盈利預測,預計公司24-26年收入分別爲289.3/307.6/323.7億元(24-25前值分別爲367.9/385.9 億元),歸母淨利分別爲1.43/6.10/8.80億元(24-25前值分別爲20.2/24.0億),EPS分別爲0.05/0.21/0.30元/股,對應PE分別爲76/18/12X。


Valuation and risks

Summary: as a large producer of wood pulp and paper, Chenming Paper’s strategy integrates these businesses. Its production facilities in Shandong, Guangdong, Hubei, Jiangxi, Jilin and elsewhere have a total pulp and paper production capacity of 11m tpa, with pulp capacities accounting for 4.3m tpa. Chenming was the first papermaking company in China to achieve a balance of pulp and papermaking capacities.


Valuation: we lower our forecast in considering Chenming’s weaker-than-expected 2023 performance. We now project revenue of RMB28.93bn/30.76bn/32.37bn in 2024/25/26E (previously RMB36.79bn/38.59bn for 2024/25E) and net profit of RMB143m/610m/880m (previously RMB2.02bn/2.40bn in 2024/25E), implying RMB0.05/0.21/0.30 EPS and 76x/18x/12x PE. We downgrade our rating to NEUTRAL (from BUY).


風險提示: 宏觀經濟政策風險;環保風險;原材料價格波動風險;市場競爭加劇風險;融資租賃業務風險等。


Risks include: macroeconomic policy impact; environmental risks; raw material price fluctuations; intensifying competition; and financial leasing and business risks.


Email: [email protected]

TFI research report website:

(pls scan the QR code)







请到「今天看啥」查看全文